Total Depreciation $15,448 ($5,128+$10,320).
Being: Depreciation year one $5,128 ($55,134*22.5%*151/365.25).
Where: $55,134 is the depreciation cost limit, 22.5% is the depreciation rate,151 is the number of days between 1 February 2000 and 30 June 2000. 365.25 is the number of days in a year. Depreciation year two $10,320 ($50,006*22.5%*335/365.25).
Where: $50,006 is the opening wdv at the start of year 2 ($55,134-$5128) Year one depreciation.
Where: 22.5% is the depreciation rate, 335 is the number of days between 1 July 2000 and 31 May 2001. 365.25 is the number of days in a year.
Profit on sale is calculated as: Assessable profit on sale $11,771.90 ($51,457.90-($55,134 - $15,448))
Being: Adjusted sale price $51,457.90 ($56,000*$55,134/$60,000)
Where: $56,000 is the sale consideration, $55,134 is the depreciation cost limit, $15,448 is the total depreciation, $60,000 is the purchase consideration
Automatic transactions posted to the accounting ledger for example 2
Profit and Loss - Asset Realisation Account | Debit | $60,000.00 | Original cost of asset |
Balance Sheet - Asset | Credit | $60,000.00 | Original cost of asset |
Balance Sheet - Accumulated Depreciation | Debit | $15,448.00 | Accumulated Depreciation |
Profit and Loss - Asset Realisation Account | Credit | $15,448.00 | Accumulated Depreciation |
Profit and Loss - Asset Realisation Account | Debit | $11,771.90 | Assessable profit on sale |
Profit and Loss - Profit on sale of Non-current Asset | Credit | $11,771.90 | Assessable profit on sale |
The value of the Asset revaluation reserve is $56,323.90.
Manual transaction required to finalise disposal of asset
Balance Sheet - Bank | Debit | $56,000.00 | Sale consideration |
Profit and Loss - Asset Realisation Account | Credit | $56,000.00 | Sale consideration |
A balance of $323.90 remains in the Asset Revaluation Reserve due to the depreciation over the life of the asset having been calculated on the depreciation cost limit instead of the actual original cost of the asset.
You may deal with this amount at your discretion.